For each re-used example, 4 reports will be generated:
-
Selling income
-
Buyers cost saving
-
Cost avoidance
-
KgCO2e carbon footprint
​Medical cabinets
​
Original location – Kent
Relocated to - Cardiff​​
​
New cost – £3,000 x 4; £4,000 x 1; £5,500 x 1 = £21,500
​​​
Number of store fit outs available : 1
​​​
Condition – Good. Minor scratches. 1 year old
​
TRANSFER PRICE = £10,750
Kent reports INCOME =£10,750
Removal fee = £250
Cardiff reports a COST SAVING of £21,500-£10,750-£250 = £10,500
​​
Storage cost £200/month (off site)
​​​Cost avoidance on storage = £200 x 12 months* = £2,400
Cost avoidance on destruction = £400 x 6 units = £2,400
* Average time spend in storage is 18 months.Stored for 6
COST AVOIDANCE = £4,800
​​​​​​​
Carbon footprint during manufacture/unit =
small = 137kgCO2e x 4 = 548kgCO2e
medium = 178kgCO2e
large = 209kgCO2e
TOTAL CARBON SAVING REPORTED = 935kgCO2e
​​​​
​​​
Warehouse shelving
​
Orginal location - Manchester
Relocated - Cornwall
​​
New cost – 36 bays at £1245 per bay = £44,820
Condition – Good. Minor scratches. 1 year old
Storage cost - zero
​
TRANSFER PRICE = £25,000
Manchester reports INCOME = £25,000
Removal fee = £500
Cornwall reports a COST SAVING of £44,820-£25,000 -£500 = £19,320​​​
Cost avoidance on storage = zero (on site)
Cost avoidance on destruction = £250 x 36 bays = £9000. COST AVOIDANCE = £9,000
​​​
Carbon footprint during manufacture/unit = 87kgCO2e x 36
TOTAL CARBON SAVING REPORTED = 3132kgCO2e
